Summarized results of consolidated discontinued operations |
Summarized results of the Company's unaudited condensed consolidated discontinuing operations are as follows for the three and nine months ended September 30, 2020 and 2019 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2020 |
|
2019 |
|
2020 |
|
2019 |
Revenue |
$ |
—
|
|
|
$ |
428 |
|
|
$ |
—
|
|
|
$ |
10,066 |
|
Cost of revenues |
—
|
|
|
567 |
|
|
—
|
|
|
7,667 |
|
Gross profit |
—
|
|
|
(139) |
|
|
—
|
|
|
2,399 |
|
Operating expenses: |
|
|
|
|
|
|
|
Research and development |
—
|
|
|
47 |
|
|
—
|
|
|
937 |
|
General and administrative |
(9) |
|
|
796 |
|
|
(83) |
|
|
4,306 |
|
Sales and marketing |
—
|
|
|
15 |
|
|
|
|
1,528 |
|
Restructuring costs |
—
|
|
|
100 |
|
|
—
|
|
|
100 |
|
Transaction costs |
9
|
|
|
— |
|
|
9
|
|
|
651 |
|
Impairment of patents and other intangible assets |
—
|
|
|
601 |
|
|
—
|
|
|
601 |
|
Total operating expenses |
—
|
|
|
1,559 |
|
|
(74) |
|
|
8,123 |
|
Income (loss) from discontinuing operations |
—
|
|
|
(1,698) |
|
|
74
|
|
|
(5,724) |
|
Other income (expense): |
|
|
|
|
|
|
|
Interest expense |
—
|
|
|
(38) |
|
|
—
|
|
|
(2,211) |
|
Gain on disposal of Clinical Business |
—
|
|
|
1,222 |
|
|
—
|
|
|
1,222 |
|
Gain on disposal of BioPharma Business |
—
|
|
|
7,274 |
|
|
—
|
|
|
7,274 |
|
|
|
|
|
|
|
|
|
Total other income (expense) |
—
|
|
|
8,458 |
|
|
—
|
|
|
6,285 |
|
Net income (loss) from discontinuing operations |
$ |
—
|
|
|
$ |
6,760 |
|
|
$ |
74
|
|
|
$ |
561 |
|
Unaudited condensed consolidated carrying amounts of major classes of assets and liabilities from discontinuing operations were as follows as of September 30, 2020 and December 31, 2019 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2020 |
|
December 31, 2019 |
Current assets of discontinuing operations: |
|
|
|
Accounts receivable, net of allowance for doubtful accounts of $4,518 in 2020; $4,536 in 2019 |
$ |
—
|
|
|
$ |
71 |
|
|
|
|
|
Current assets of discontinuing operations |
$ |
—
|
|
|
$ |
71 |
|
|
|
|
|
Current liabilities of discontinuing operations |
|
|
|
Accounts payable and accrued expenses |
$ |
578
|
|
|
$ |
1,137 |
|
Due to Interpace Biosciences, Inc. |
—
|
|
|
92 |
|
Current liabilities of discontinuing operations |
$ |
578
|
|
|
$ |
1,229 |
|
Cash flows used in operating activities of discontinuing operations consisted of the following for the nine-months ended September 30, 2020 and 2019 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
2020 |
|
2019 |
Income from discontinuing operations |
$ |
74
|
|
|
$ |
561 |
|
|
|
|
|
Adjustments to reconcile income from discontinuing operations to net cash used in operating activities, discontinuing operations |
|
|
|
Depreciation |
—
|
|
|
542 |
|
Amortization |
—
|
|
|
613 |
|
Provision for bad debts |
(28) |
|
|
323 |
|
Accounts payable settlements |
(43) |
|
|
— |
|
Stock-based compensation |
(8) |
|
|
91 |
|
Amortization of operating lease right-of-use assets |
—
|
|
|
436 |
|
Amortization of discount of debt and debt issuance costs |
—
|
|
|
601 |
|
Loss on extinguishment of debt |
—
|
|
|
328 |
|
Interest added to Convertible Note |
—
|
|
|
343 |
|
Gain on disposal of Clinical buisness |
—
|
|
|
(1,222) |
|
Gain on disposal of BioPharma buisness |
—
|
|
|
(7,274) |
|
Change in working capital components: |
|
|
|
Accounts receivable |
99
|
|
|
711 |
|
Other current assets |
—
|
|
|
277 |
|
Other non-current assets |
—
|
|
|
2 |
|
Accounts payable, accrued expenses and deferred revenue |
(516) |
|
|
(1,273) |
|
Obligations under operating leases |
—
|
|
|
(368) |
|
Due to Interpace Biosciences, Inc. |
(92) |
|
|
— |
|
Net cash used in operating activities, discontinuing operations |
$ |
(514) |
|
|
$ |
(5,309) |
|
|