Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Balance Sheets (Unaudited)

v3.20.2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
CURRENT ASSETS    
Cash and cash equivalents $ 1,133 $ 3,880
Restricted cash 0 350
Accounts receivable 773 696
Earn-Out from siParadigm, net, current portion 141 747
Excess Consideration Note 0 888
Other current assets 754 546
Current assets of discontinuing operations 0 71
Total current assets 2,801 7,178
FIXED ASSETS, net of accumulated depreciation 488 558
OTHER ASSETS    
Operating lease right-of-use assets, net of accumulated amortization 47 94
Earn-Out from siParadigm, less current portion 0 356
Patents and other intangible assets, net of accumulated amortization 2,563 2,895
Investment in joint venture 56 92
Goodwill 3,090 3,090
Other 645 641
Total other assets 6,401 7,168
Total Assets 9,690 14,904
CURRENT LIABILITIES    
Accounts payable and accrued expenses 2,863 2,072
Obligations under operating leases, current portion 38 193
Obligations under finance leases, current portion 53 68
Deferred revenue 798 1,217
Note payable, net 0 1,277
Current liabilities of discontinuing operations 578 1,229
Total current liabilities 4,751 6,972
Obligations under operating leases, less current portion 10 10
Obligation under finance leases, less current portion 79 107
Warrant liability 45 178
Total Liabilities 4,885 7,519
STOCKHOLDERS’ EQUITY    
Preferred stock, authorized 9,764 shares, $0.0001 par value, none issued 0 0
Common stock, authorized 100,000 shares, $0.0001 par value, 2,506 and 2,104 shares issued and outstanding at September 30, 2020 and December 31, 2019, respectively 0 0
Additional paid-in capital 173,517 171,783
Accumulated other comprehensive income (loss) (56) 26
Accumulated deficit (168,656) (164,424)
Total Stockholders’ Equity 4,805 7,385
Total Liabilities and Stockholders’ Equity 9,690 14,904
NovellusDx, Ltd    
CURRENT LIABILITIES    
Due to affiliate 0 350
siParadigm    
CURRENT LIABILITIES    
Due to affiliate 0 566
Advance from siParadigm, less current portion 0 252
Buyer    
CURRENT LIABILITIES    
Due to affiliate $ 421 $ 0