Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Cash Flows (Unaudited)

v3.8.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES    
Net (loss) $ (4,456) $ (9,580)
Adjustments to reconcile net (loss) to net cash (used in) operating activities:    
Depreciation 429 534
Amortization 135 83
Provision for bad debts 464 (21)
Stock-based compensation 274 435
Change in fair value of acquisition note payable (17) 232
Change in fair value of warrant liability (692) 7,294
Amortization of debt issuance costs 0 7
Amortization of discount on debt 0 7
Loss in equity method investment 2 12
Loss on extinguishment of debt 0 78
Changes in:    
Accounts receivable (160) (901)
Other current assets (143) 156
Other non-current assets (5) 28
Accounts payable, accrued expenses and deferred revenue (279) (694)
Deferred rent payable and other (24) (61)
Net cash (used in) operating activities (4,472) (2,391)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of fixed assets (221) (178)
Patent costs (32) (31)
Net cash (used in) investing activities (253) (209)
CASH FLOWS FROM FINANCING ACTIVITIES    
Principal payments on capital lease obligations (86) (34)
Proceeds from warrant exercises 0 1,750
Repayment of borrowings on Silicon Valley Bank line of credit (627) 0
Proceeds from Partners for Growth IV, L.P. term note 0 6,000
Principal payments on Silicon Valley Bank term note 0 (4,667)
Payment of debt issuance costs and loan fees 0 (287)
Net cash provided by (used in) financing activities (713) 2,762
Effect of foreign exchange rates on cash and cash equivalents and restricted cash (32) 0
Net increase (decrease) in cash and cash equivalents and restricted cash (5,470) 162
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH    
Beginning 9,891 9,802
Ending 4,421 9,964
SUPPLEMENTAL CASH FLOW DISCLOSURE    
Cash paid for interest 245 269
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES    
Fixed assets acquired through capital lease arrangements 150 396
Derivative warrants issued with debt $ 0 $ 1,004